October 14, Copyright Aderans Co., Ltd.

Similar documents
Aderans Group Consolidated Results for the First Quarter of the Fiscal Year ending February 28, 2017 (March 1, 2016 to May 31, 2016)

Results for 1Q-3Q of Fiscal 2012: Supplementary Materials. Naoki Kume DIRECTOR OF FINANCE/MANAGEMENT PLANNING DIV. POLA ORBIS HOLDINGS INC.

Results for the First Quarter of Fiscal 2012: Supplementary Materials. Naoki Kume

First Quarter of Fiscal 2017 Supplementary Material

Milbon Co., Ltd. Financial Results Presentation Materials

Highlights for the 1 st Half of FY2007

First Quarter of Fiscal 2016 Supplementary Material

Third Quarter of Fiscal 2017 Supplementary Material

Consolidated Financial Results

Results Briefing. for the Year Ended March 31, May 13, 2015 MOSHI MOSHI HOTLINE, INC.

My name is Kenichi Yamauchi and I am in charge of Accounting and Finance.

Milbon Co., Ltd. Financial Results Presentation Materials

About the Report. Booming Women Apparel Market in India

First Half of Fiscal 2018 Supplementary Material

Net sales slightly decreased by 1.3% y-o-y from Rp 2.08 trillion to Rp 2.05 trillion. Domestic market started to show a recovery amidst low consumer

INTERIM RESULTS Shandong Ruyi as controlling shareholder of Trinity Group. Ruyi Group

SUCCESSFUL GROWTH C20+ REGNSKABSPRISEN, 2 JUN 2016 PANDORA A/S BY PETER VEKSLUND, EVP & CFO

Business Result. * Change due to reclassification account

Reference Data on the 70 th Term Quarter 1 Results Briefing

CAPRI HOLDINGS LIMITED

China Home Textile Industry Report, Apr. 2013

Satoshi Suzuki President POLA ORBIS HOLDINGS INC.

CAPRI HOLDINGS LIMITED. November 7, 2018

Milbon Co., Ltd. FY2016 Second Quarter (December 21, 2015 June 20, 2016) Financial Results Presentation Materials

Investor Presentation June 2012

Highlights for the 1 st Half of FY2003

EXPANDING OUR GLOBAL FASHION LUXURY GROUP CAPRI HOLDINGS LIMITED

Milbon / 4919 COVERAGE INITIATED ON: LAST UPDATE:

April 9, Tadashi Yanai FAST RETAILING CO., LTD. President, Chairman & CEO

The UNIQLO Evolution all about global quality

Business Overview. Net sales by category / Composition rate (non-consolidated) Net sales by business / Composition rate

Milbon / 4919 COVERAGE INITIATED ON: LAST UPDATE:

2008 in figures Year in brief

HERMES. Quarterly information report as at the end of September 2016

INDUSTRY OVERVIEW. No. of establishments 117 (manufacturing) March ,257 (import and export) December 2000

China Cosmetics Market Report, Feb. 2012

It is a great pleasure to see so many of you here today. I will talk about last year, but also tell you a little bit about our plans ahead.

Global Cosmetics Market Insights, Forecast to 2025

Lucite International Outline. August 7, 2009 Mitsubishi Rayon Co., Ltd.

HERMES. Quarterly information report as at the end of December 2016

FACTS & NUMBERS 2016

STATISTICAL ANALYSIS 2015

S H A R E H O L D E R S M E E T I N G J U N E

ALASKA GROSS STATE PRODUCT

Providing a comfortable lifestyle tailored to specific markets

CHRISTIAN DIOR 2017 RECORD RESULTS

Global Handbags Market Report

Indian Eyewear Industry Report

Global Brand Operations. Theory Comptoir des Cotonniers Princesse tam.tam g.u.

Managing Director Rolf Eriksen s address at H&M s AGM 2007

US Denim Jeans Market Report

HERMES. Quarterly information report as at the end of June 2018

Global Eyewear Market: Industry Analysis & Outlook ( )

HERMĒS EXCEPTIONAL SALES GROWTH IN 2010 (+25.4%)

2. The US Apparel and Footwear Market Size by Personal Consumption Expenditure,

ANNUAL GENERAL MEETING 2013 KARL-JOHAN PERSSON MANAGING DIRECTOR

China Home Textile Industry Overview,

Merrill Lynch Global Pharmaceutical, Biotechnology and Medical Device Conference

Overview of Taiwan Textile Industry 2013

Investment Research Presentation

HERMĒS. In Japan, sales remained virtually stable over the year (-1%), despite the disaster at the beginning of the year.

First Half Trading Update. Retail sales up 2% underlying in an increasingly challenging environment for luxury customers

Management Report Our everyday companions. Study: the market for jewellery, watches and accessories in Germany

Product Sales. No. of Stores Japan 700 China 9 U.K. 8 South Korea 4 U.S. 3 Hong Kong 1. Total 725. Product Design and Format

Burberry Group plc. Second Half Trading Update

Global Handbags Market

The new luxury in beauty

2014Q1 Beauty & Personal Care Products

UNIQLO UNIQLO, FUELING CLOTHING INNOVATION

HERMES. 2012: another year of exceptional sales growth (+22.6%)

G-III Apparel Group, Ltd. to Acquire Donna Karan International, Inc. August 2016

Global Mosquito Repellent Bracelet Market Research Report 2016

2017 Chinese Home Textile Industry Development. and the Trend Analysis

EMERGENTSKY RUSSIA AESTHETIC MEDICINE MARKET REPORT JUNE 2014

Net sales by business and category / Composition rate (non-consolidated) millions of yen. Brand portfolio

Investment Opportunities in the Design Industry in Taiwan

+7.2% +15.4% Operating income Millions of yen Net sales Millions of yen

China Textile and Apparel Production and Sales Statistics, Jul. 2014

HERMES. Quarterly information report as at the end of June 2016

Italy. Eyewear Key Figures 2016

Global market review of denim and jeanswear forecasts to edition (revised and updated)

BUSINESS STRATEGY AND POLICY - MGMT3031

Renewed GU brand -Energizing the World through Fashion. GU Spring / Summer 2013 Business Strategies

Hair Care Product Produced by IAR Team Focus Technology Co., Ltd

Vision. To maximize the unique character. of each brand, and become a global corporate group that enriches the lives of people around the world.

SUGI INTERNATIONAL. Headquartered in Hong Kong, Sugi International Ltd is a leading player in the footwear industry. CONTENTS

Introduction 2. Mission of Statement Organizational Resources & Opportunities.. 4. Analysis of the Environment SWOT Analysis.

Case Study Example: Footloose

Address by CEO Karl-Johan Persson at H&M s AGM 2017

Rodan + Fields Dermatologists Skincare Changing skin and changing lives. The Perfect Partnership

Indirect competitors influence hair styling sales

Case Background and Question High Fashion International Company Limited

HERMES. Quarterly information report to the end of September Solid improvement of sales in the third quarter (+12.9% at constant exchange rates)

Textile Per Capita Consumption

Lindex and the Stockmann Group s Fashion Chain Division. Göran Bille CEO, Lindex 15 June 2012

INDIAN APPAREL MARKET OUTLOOK

Managing Director Rolf Eriksen s address at the AGM 8th May 2008

Overview of the Global Textile Industry

US Jewelry Market with Focus on Engagement Rings: Industry Analysis & Outlook ( )

Food Industry Skin Safety

Transcription:

Aderans Pursuing good company ideal and world brand status Consolidated Results for the First Two Quarters of the Fiscal Year ending February 28, 2017 (March 1, 2016 to August 31, 2016) October 14, 2016 This handout contains forward-looking statements that are based on management s estimates, assumptions and projections at the time of presentation and include risks and uncertainties. A number of factors could cause actual results to differ materially from expectations. Amounts less than a full unit are omitted, and percentages are rounded to one decimal place. Totals may not reflect the sum of component amounts. Copyright

Consolidated Results for the First Two Quarters of Fiscal 2017 (March 1, 2016 to August 31, 2016) Copyright 2

Summary of Results for First Two Quarters of Fiscal 2017 Recovery in performance still a work in progress Net sales reached 37.8 billion, down 5.0% year on year. Operating income tumbled 63.0% to 169 million. EBITDA settled at 2.3 billion, down 15.9% year on year. The Company posted a net loss attributable to owners of the parent, at 1.3 billion, for the first two quarters of fiscal 2017, reversing from profit position of 349 million in the corresponding period a year ago. Full-year performance forecast for fiscal 2017 has been revised Performance Factors All segments saw sales decrease, but successful cost-cutting efforts kept the Company in a profit position overall. Impact of yen appreciation against other currencies led to foreign exchange losses for the Company on a consolidated basis. Full-year performance forecast revised after taking into account such factors as decrease of domestic women s wig business and losses on the conversion of foreign currencies to yen. -3-

Summary of Consolidated Results for the First Two Quarters of Fiscal 2017 Net sales initial forecast unachieved, but operating income surplus. Booked Foreign exchange losses of 1,419 million, reflecting yen appreciation, under non-operating expenses. (Millions of yen) First Two Quarters of Fiscal 2016 First Two Quarters of Fiscal 2017 YOY Change (%) Initial Targets Net sales 39,842 37,860 5.0% 40,000 Operating income 459 169 63.0% 200 Ordinary income (loss) 821 (1,245) - 190 Net income (loss) attributable to owners of the parent company 349 (1,319) - 30 (Exchange rate) (Average exchange rate) Fiscal 2016 2Q Fiscal 2017 2Q Fiscal 2017(presumed rate at of year) US$1 = 120.47 1 = 133.83 US$1 = 111.79 1 = 124.35 US$1 = 113.00 1 = 124.00 (End of period) Fiscal 2016 2Q Fiscal 2017 2Q US$1 = 122.45 1= 137.23 US$1 = 102.91 1= 114.39-4-

Results for Each Reporting Segment, Operating Income (Loss) for the First Two Quarters of Fiscal 2017 Aderans Business favorable. Fontaine Business and Bosley Business faced uphill struggles. (Millions of yen,) First Two Quarters of Fiscal 2016 First Two Quarters of Fiscal 2017 YOY Change (%) Aderans Business Fontaine Business Bosley Business Overseas Wig Business Other Operations Net Sales 14,503 14,204-2.1% Operating income (Operating income to sales ratio) 3,384 (23.3%) 3,483 (24.5%) 2.9% Net sales 3,958 3,772-4.7% Operating loss (Operating loss to sales ratio) (45) (-%) (226) (-%) - Net sales 6,143 5,502-10.4% Operating income (Operating income to sales ratio) 259 (4.2%) 15 (0.3%) - 94.2% Net sales 14,117 13,458-4.7% Operating loss (Operating loss to sales ratio) (520) (-%) (357) (-%) - Net sales 1,119 922-17.6% Operating loss (Operating loss to sales ratio) (326) (-%) (629) (-%) - -5-

Analysis of Consolidated Sales for the First Two Quarters of Fiscal 2017 Aderans Business and Fontaine Business continued to struggle due to heightened competition in domestic women s wig market. Overseas Wig Business on a growth trend, showing favorable sales results on local-currency basis. (Millions of yen) 39,842 198 Male Domestic Operations -497 Female Aderans Business (Custom-made wigs) -185 Fontaine Business (Ready-made wigs for women) Overseas (Bosley Business, Wig Business) -205 Bosley Business, excluding foreign exchange difference 348 Overseas Wig Business (United States and Europe), excluding foreign exchange difference -1,447 Difference effect of yen appreciation North America (wigs) Hair Club: + 467 million AHG (wigs, wholesale): - 189 million Europe (wigs): + 70 million Bosley: - 434 million North America (wigs) Hair Club: - 736 million AHG (wigs, wholesale): - 88 million Europe (wigs): - 187 million -194 Others 37,860 Fiscal 2016 First Two Quarters Fiscal 2017 First Two Quarters -6-

Analysis of Consolidated Operating Income for the First Two Quarters of Fiscal 2017 Successful efforts to control costs in Japan could not compensate for lower sales starting point. Overseas operations showed sales decrease after conversion of local currencies into yen. (Millions of yen) Fiscal 2016 First Two Quarters Fiscal 2017 First Two Quarters 459 Domestic Operations Overseas (Bosley Business, Wig Business) -707 Decrease in domestic gross profit 516 Decrease in domestic SG&A expenses -1,004 1,117-276 64 169 Increase in overseas SG&A expenses Others Decrease in overseas gross profit Decrease in overseas SG&A expenses, yen appreciation -7-

Results for Each Reporting Segment, EBITDA for the First Two Quarters of Fiscal 2017 Aderans Business increase EBITDA. Overseas Wig Business nearly stable in flat EBITDA. (Millions of yen) Aderans Business Fontaine Business Bosley Business Overseas Wig Business Other Operations First Two Quarters of Fiscal 2016 First Two Quarters of Fiscal 2017 YOY Change (%) Sales 14,503 14,204-2.1% EBITDA (EBITDA to sales ratio) 3,572 (24.6%) 3,732 (26.3%) 4.5% Sales 3,958 3,772-4.7% EBITDA (EBITDA to sales ratio) 44 (1.1%) (145) (-%) - Sales 6,143 5,502-10.4% EBITDA (EBITDA to sales ratio) 356 (5.8%) 103 (1.9%) - 70.8% Sales 14,117 13,458-4.7% EBITDA (EBITDA to sales ratio) 1,260 (8.9%) 1,215 (9.0%) - 3.6% Sales 1,119 922-17.6% EBITDA (EBITDA to sales ratio) (303) (-%) (605) (-%) - -8-

Domestic Wig Business: (1) Aderans Business (Custom-made wigs) Sales to men reflect increase in online inquiries and a rally in demand from new clients. Sales to new female clients retreated, paralleling poor attendance at try-on fairs inside department stores. (Millions of yen) First Two Quarters of Fiscal 2016 First Two Quarters of Fiscal 2017 YOY Change (%) Sales Male Female New male clients 641 658 2.8% Repeat male clients 4,996 5,177 3.6% New female clients 2,468 1,810-26.7% Repeat female clients 6,396 6,557 2.5% Total Operating income (Operating income to sales ratio) EBITDA (EBITDA to sales ratio) Male 5,638 5,836 3.5% Female 8,865 8,367-5.6% Total 3,384 (23.3%) 3,483 (24.5%) 2.9% Total 3,572 (24.6%) 3,732 (26.3%) 4.5% -9-

Domestic Wig Business: (2) Fontaine Business (Ready-made wigs) Sales at general merchandise stores (GMS) moved in favorable direction, but sales through department store channel continued to fall. (Millions of yen) First Two Quarters of Fiscal 2016 First Two Quarters of Fiscal 2017 YOY Change (%) Department stores 3,047 2,821-7.4% Sales Directly operated salons 649 627-3.4% GMS (General Merchandise Store) 261 323 23.8% Total 3,958 3,772-4.7% Operating loss (Operating loss to sales ratio) EBITDA (EBITDA to sales ratio) Total (45) (-%) (226) (-%) - Total 44 (1.1%) (145) (-%) - -10-

Overseas Business: (1) Bosley Business Promoting hair transplantation services in North America through 26 clinics and 44 consultation offices (as of June 30, 2016). Decrease New consultation number Decrease Hair transplantation Procedures and operations showed sales decrease after conversion of local currencies into yen. First Two Quarters First Two Quarters YOY Change of Fiscal 2016 of Fiscal 2017 Number of hair transplantation procedures (Millions of yen, %) (Thousands of US$) (Millions of yen) (Thousands of US$) (Thousands of US$) Sales 6,143 50,998 5,502 49,225-1,773 Operating income (Operating income to sales ratio) 259 (4.2%) 2,152 15 134-2,018 Depreciation/ Amortization 96 805 88 796-9 EBITDA (EBITDA to sales ratio) 356 (5.8%) 2,957 103 930-2,017 First Two Quarters of Fiscal 2016 First Two Quarters of Fiscal 2017 YOY Change (%) 2,843 2,697-7.6% FUE (no scalpel required) 288 550 91.0% Breakdown of Hair Transplantation Procedures in U.S. Market (2014) 51.0% 0.5% 48.5% FUE FUT その他 Others FUT (scalpel used) 2,555 2,077-18.7% Exchange rates: Fiscal 2016 2Q $ = 120.47, Fiscal 2017 2Q $ = 111.79 Source: International Society of Hair Restoration Surgery -11-

Overseas Business: (2) Overseas Wig Business Providing custom-made wigs and healthy hair-growth services, mainly through HC (USA) and Aderans Hair Goods. Developing wig business in North America, Europe and Asia. Europe and Asia increase showing favorable sales results on local-currency basis. First Two Quarters of Fiscal 2016 First Two Quarters of Fiscal 2017 YOY Change (Millions of yen) (Local currency) (Millions of yen) (Local currency) (Local currency) North America (Thousands of U.S. dollars) Europe (Thousands of euros) Sales 11,152 92,574 10,623 95,034 2,460 Sales 2,606 19,465 2,488 20,014 549 Asia Sales 359-344 - - Sales 14,117-13,458 - - Total Operating loss (Operating income to sales ratio) (520) (-%) - (357) (-%) - - EBITDA (EBITDA to sales ratio) 1,261 (8.9%) - 1,215 (9.0%) Exchange rates: Fiscal 2016 2Q $ = 120.47, = 133.83 Fiscal 2017 2Q $ = 111.79, = 124.35 - - -12-

Performance Trends at HC (USA) Hair Club Developing custom-made wig business and healthy hair-growth services in the United States and Canada. Depreciation burden addressed, leading to higher sales, a return to operating profit and improved EBITDA, on a local currency basis. First Two Quarters of Fiscal 2016 First Two Quarters of Fiscal 2017 YOY Change (Millions of yen) (Thousands of US$) (Millions of yen) (Thousands of US$) (Millions of yen) Sales 9,979 82,840 9,710 86,866-269 Operating income (loss) (190) 1,579 147 1,316 337 Depreciation/ Amortization 1,275 10,585 1,082 9,685-192 EBITDA 1,084 9,005 1,229 11,002 145 Exchange rates: Fiscal 2016 2Q $ = 120.47, Fiscal 2017 2Q $ = 111.79-13-

(3) Other Operations (Sales) Sale of wigs through domestic beauty supply route, mainly beauty salons, access to medical-related services at in-hospital salons, and sale of wigs and beauty products by mail order. Drop on beauty route caused by change in wholesaler and dealer sales channels. In-hospital salons charting higher sales, thanks to effect of new locations opened last year. (Millions of yen,) First Two Quarters of Fiscal 2016 First Two Quarters of Fiscal 2017 YOY change (%) Beauty supply route 693 474-31.5% In-hospital salons 256 294 14.7% Mail order 86 76 11.2% -14-

Change in Quarterly Consolidated Net Sales, Operating Income (Loss) and EBITDA (Millions of yen) Consolidated Net Sales Fiscal 2015 Fiscal 2016 Fiscal 2017 25,000 20,000 19,131 18,729 15,000 10,000 5,000 0 1Q 2Q 3Q 4Q (Millions of yen) 2,000 1,500 1,000 500 0-500 -1,000 Consolidated Operating Income (Loss) Fiscal 2015 Fiscal 2016 Fiscal 2017 572-402 1Q 2Q 3Q 4Q (Millions of yen) Consolidated EBITDA 3,000 2,500 2,000 Fiscal 2015 Fiscal 2016 Fiscal 2017 1,645 1,500 1,000 714 500 0 1Q 2Q 3Q 4Q -15-

Fiscal 2017 Full-Year Forecast -16-

Underlying business environment Structural changes appear in women s wig market Changes in domestic business environment Expanding women s market Background More women are falling into the 50-70 age group that is our primary target. Notable development: Active senior segment target customer group is expanding Wigs are becoming accepted as a fashion item. Huge inflow of low-priced products (mainly via TV e-commerce catalogue sales) Fiscal 2013 Fiscal 2014 Fiscal 2015 Demand from women surpasses demand from men 70.7 billion (+1.1%) 71.1 billion (+0.6%) Impacted well-established wigmakers carrying product in high-price range Impacted high-price custom-made wigs Business chances Up More companies entering market, Intensifying price competition Impacted high-end ready-made wigs sold at department stores -17-

Strategy to Return Women s Wig Business to Profitability: 1) Invigorate existing operations Enhance hair-volumizing service Hair Up Offer relaxed hair-volumizing services Boost interest in custom-made wigs Spur demand for custom-made wigs Reinforce maintenance services to handle other companies products Offer services through industry s best network 536 salons to maintain wigs, even those made by other companies, as a frontline activity in hair consulting services Apply flexible pricing for custom-made wigs Enhance after-sales services Stimulate demand for ready-made wigs -18-

Strategy to Return to Profitability in Women s Wig Business : 2) Attract new customers, attract interest from wider age range Reinforce efforts web-based advertising Advertising and promotions are vital to brand strategy Emphasize cost-effectiveness of approaches but focus on web-based media Optimize try-on events at department stores Utilize shopping malls as sales channels Increase in customers underpins return to profitability Build customer base Higher sales Return to profitability stable revenue Number of customers Bigger customer base Cultivate new sales channels, such as mail order, GMS and new department store routes Number of customers (sales) Mail order membership Number of GMS locations Department store presence Up Mail order GMS (General Merchandise Store) Department stores + + Hi-Net, with strong department store presence, came under Group umbrella (Oct. 2016) -19-

Turned Hi-Net into 100% Subsidiary (October 1, 2016) Strengthens Women s Wig Business Main Business Makes and markets wigs and hairpieces Developing store presence, at department stores and specialty shops across Japan Also makes and markets medical wigs for people who have lost hair due to sickness or injury Headquarters 40-23, Nukui 3-chome, Nerima-ku, Tokyo Paid-in Capital 50 million Net Sales 3.8 billion (as of April 2016) Anticipated effects (1) Expanded presence at department stores (most vital sales channel for women s wigs) 157 salons + 89 salons = 246 salons (As of October 1, 2016) (2) Enhanced lineup of women s wigs *Seek to boost store operating efficiency through shared use of administration department and improve profitability through synergy with Aderans Group s sales network. *Enhanced presence with wigs for younger customers through eight NAVANA shops. -20-

Fiscal 2017 Performance Forecast Given first-half results, performance forecast revised. Full-out effort to achieve recovery in earnings Continue to invest in sales promotions and advertising activities to spur recovery in domestic sales to women (attract new clients and win over users of other companies' products boost repeat ratio) Anticipate lower sales at Hi-Net due to one-time costs. Overseas: Maintain investment to support U.S. operations, namely, stable growth at HC and higher sales at Bosley, and consider impact of exchange rate fluctuations. (Millions of yen) Fiscal 2016 (Actual) First Half Second Half Full Year First Half (Actual) Fiscal 2017 (Forecast) (Revised) Second Half (Forecast) Full Year (Forecast) Second Half Initial Targets Full Year Net sales 39,842 39,310 79,153 37,860 39,540 77,462 41,300 81,300 Operating income (loss) 459 (584) (125) 169 (538) (370) 450 650 Ordinary income (loss) Net income (loss) attributable to owners of the parent company 821 (1,370) (548) (1,245) (275) (1,520) 450 640 349 (2,209) (1,860) (1,319) (581) (1,900) 70 100 Exchange rates: Fiscal 2016 $ = 120.47, = 133.83 Fiscal 2017 (Initial plan) $ = 111.79, = 124.35 Fiscal 2017 (Revised forecast) $ = 108.00, = 123.00-21-

Consolidated Capital Expenditures and Depreciation/Amortization Depreciation/ Capital 減価償却費 EBITDA 設備投資 Amortization expenditures (Millions of yen) 6,766 7,204 4,032 3,953 2,919 4,621 4,623 3,701 4,072 1,249 1,782 2,011 4,323 4,748 4,752 3,149 1,170 1,061 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 (Target) 2012 年 2 月期 2013 年 2 月期 2014 年 2 月期 2015 年 2 月期 2016 年 2 月期 2017 年 2 月期 ( 計画 ) -22-

Aderans Noteworthy Features and Strengths -23-

Huge Share of Domestic Hair Care Market Backed by Enduring Customer Trust (Share of women s market hovers near 38%) Other companies 31.9% Share of Domestic Hair Care Market (Men) Company D 4.2% Men s hair care market in Japan valued at 69.1 billion in 2015 Company C 6.2% Company B 7.8% No major changes in share status of manufacturers since 2012 Aderans 16.0% Company A 33.9% Source: Hair Care Market Report Overview 2016, Yano Research Institute Other companies* 22.0% Company E 3.3% Company D 3.9% Company B 4.2% Share of Domestic Hair Care Market (Women) Hi-Net 5.9% (Became subsidiary in October 2016) Women s hair care market in Japan valued at 71.1 billion in 2015 Aderans 37.9% Company A 22.8% *Low-priced ready-made wigs from companies in industries outside hair care sector (pharmaceuticals, cosmetics, beauty salons) and small wig makers (about 300 companies) Wig makers and companies entering from other industries with low-priced ready-made wigs are expanding shares through their own distribution channels -24-

Japan s Largest Sales Network Supported by Solid Customer Base (439 salons, as of August 31, 2016) Developing regional bases across the country Changes in number of salons by genre in Japan Directly operated salons 413 salons * *As of August 31, 2016 (Excluding in-hospital salons) Chugoku 17 salons Kansai 72 salons Hokkaido 24 salons Tohoku 29 salons Kanto 160 salons Men s 男性サロン salons Women s 女性サロン salons Salons for men and 男女併設サロン women Department 百貨店 stores Directly 直営店 operated salons GMS GMS In-hospital 病院内サロン salons 327 335 355 14 17 6 13 2 28 32 30 397 428 22 47 53 55 34 33 37 38 38 150 156 157 157 151 148 148 25 437 439 26 26 Kyushu Okinawa 46 salons Shikoku 12 salons Chukyo 53 salons We can provide the best hair-related consultation services because we maintain points of contact close to customers 118 119 127 135 136 137 137 16 13 13 8 7 7 16 7 20 7 19 7 19 7 2012 Feb. 29, 年 2013 Feb. 28, 年 2014 Feb. 28, 年 2015 Feb. 28, 年 2016 Feb. 29, 年 May 201631, 年 Aug. 201631, 年 22012 月末 22013 月末 22014 月末 22015 月末 22016 月末 52016 月末 82016 月末 -25-

Business Rapidly Expanding Worldwide Presence in Japan and 15 other countries and regions, as of August 31, 2016. Overseas sales exceed domestic sales in fiscal 2016. Europe 7 countries * Japan (headquarters) North America 2 countries * 3.3 billion Europe 5.1 billion Asia 6 countries * 1.5 times Asia 850 million 13.1 billion 3.0 times 280 million North America 34.7 billion 2.6 times Feb. 2010 Feb. 2015 Feb. 2010 Feb. 2015 Feb. 2010 Feb. 2015 2010 年 2015 年 *Europe: 12 月期 12 月期 United Kingdom, Sweden, France, Germany, Benelux region (Belgium, the Netherlands, Luxembourg), Norway, Denmark 2010 年 2015 年 *Asia: 12 月期 12 月 China, Taiwan, Singapore, Thailand, the Philippines, Laos 2010 年 2015 年 *North 12 月期 America: 12 月期 United States, Canada -26-

Overseas Business Expansion Through Effective M&A Activity Steadily expanding overseas operations fueled by vigorous merger and acquisition activity, especially in the United States. M&A (Acquired in August 2001) Expanding business 8.4 9.3 10.5 (Billions of yen) 11.8 (Acquired in April 2013) FY2013 年 FY2014 年 FY2015 年 FY2016 年 2 月期 2 月期 2 月期 2 月期 Hair-related businesses Close contact with clients ensures ready access to necessary services and consultations Overseas Wig Business 24.0 (Billions of yen) 28.3 (Apr. 2013~) 17.9 M&As useful in securing wider customer base and business presence and in cultivating demand 5.2 FY2013 年 FY2014 年 FY2015 年 FY2016 年 2 月期 2 月期 2 月期 2 月期 -27-

No.1 Wig Brand in Growth Market United States Contributes about 39% to Aderans consolidated sales (as of fiscal 2016) United States <Growth market> Market scale *1 $1.4 billion 70 million people Share *2 13% (No.1) *1 Estimated by L.E.K. Consulting, March 2012 *2 Company estimate for year ended December 2015, excludes hair-transplantation market Hair transplantation business Clinics 26 Consulting offices 44 Net sales Net sales: Fiscal 2016, $= 121.03 Number of salons: As of June 30, 2016 11,897 million Market scale *3 140.2 billion 12 million people Japan <Mature market> Aderans share 28% (Fiscal 2016) Biggest custom-made wig company in North America Directly operated salons 90 Net sales 20,345 million (Company estimate for fiscal 2014, men s market only) *3: Hair Care Market Report Overview 2016, Yano Research Institute -28-

R&D + Industry-Academic Collaboration Supports Capabilities Leading-edge research and results through industry-academic collaboration Industry leader in number of patents acquired Research on hair care Collaboration with universities Hair-volumizing, healthy hair-growth techniques More than 40 40年 以上 years 5 件 155 136件 research themes patents Phase Ⅱ (As of August 31, 2016) Clinical trials with human subjects have reached Phase II Note: Number of published domestic patents (as of August 31, 2016; according to survey by Japan Platform for Patent Information) Aderans R&D website: http://www.aderans.co.jp/corporate/english/rd/ -29-

Growth Strategy -30-

Aderans Basic Strategies Profitability High Beauty market North America Europe AGA Hair care consulting Medical salons Market scale Reinforced profitability and expanded scope of business Asia Big Domestic Men s wig business Domestic Women s wig business Growth Sales -31-

Priorities: Return to Profitability in Domestic Women s Wig Market, Expand Overseas Operations Changes in Domestic Women s/men s Hair Care Markets Domestic markets have matured but demand for women s hair care products and services has eclipsed that of men s market (Rate of growth in women s market exceeded that of men s market in 2013) Changes in Domestic/Overseas Sales Overseas sales, particularly from U.S. subsidiaries, is steadily expanding Recently, overseas sales neck and neck with domestic sales (Hundred million yen) (Hundred million yen) Female 699 Annual average growth rate +0.9% 630 677 707 711 719 727 734 739 744 374 Japan 403 273 420 346 388 403 Male 689 Annual average growth rate -0.4% 700 683 694 691 687 683 680 678 676 136 Overseas 2011 2011 年 2012 2012 年 2013 2013 年 2014 2014 年 2015 2015 年 2016 2016 年 2017 2017 年 2018 2018 年 2019 2019 年 2020 2020年 (plan) (plan) (plan) (plan) (plan) ( 予定 ) ( 予定 ) ( 予定 ) ( 予定 ) ( 予定 ) Source: Hair Care Market Report Overview 2016, Yano Research Institute Feb. 2013 年 Feb. 2014 2014 年 Feb. 2015 2015 Feb. 年 2016 Feb. 20162017 年 2 月期 2 月期 2 月期 (Target) 2 月期 Source: Aderans -32-

Improve Profitability of Domestic Women s Wig Business, Make Inroads into Beauty Market Material consumption Consumption based on intangible value Stimulate demand for mainstay custom-made wigs Promote Hair Up hair-volumizing service for women Add new price range categories and reduce average prices Enhance ability to provide services through salon network Invigorate existing business Reinforce maintenance services for wigs made by other companies Extend scope to include women who have purchased ready-made wigs from other companies Take opportunity to reemphasize Aderans services and high quality Make inroads into beauty market Brought women s wig company Hi-Net into Aderans Group (October 2016) Attract new customers Reinforce women s wig business Cultivate market Highlighting advanced beauty Genuine beauty support Diversify ready-made wig sales channels Such as GMS (general merchandise stores) and online sales Expand activities such as Pink Ribbon Campaign (breast cancer treatment) Awaken and inspire a heightened sense of fashion -33-

Revitalizing the Men s Wig Business: Strengthen Existing Business and Enhance Hair-Growth Treatments (for androgenetic alopecia) Promote new growth/maintain healthy hair Volumize/Vitalize Suggest use of wig Aderans has struggled to boost sales to men over the past few years due to heightened competition from adjacent markets offering such products as tonics and oral treatments to promote hair growth and maintain healthy hair. But many consumers are not getting effective results, leading them to seek alternatives, which in turn has recharged Aderans sales to new clients. Enhance services, particularly treatments to promote new growth for androgenetic alopecia (AGA), or male pattern hair loss Expand presence at edge of market, such as scalp care services Boost repeat ratio (lower fixed cost ratio) Spur demand for total solutions to hair-related concerns Boost repeat ratio (lower fixed cost ratio) Sustained demand for services/products to promote new hair growth and maintain healthy hair Attract more clients by expanding presence in peripheral fields Total solution capabilities: Wigs, hair-volumizing products, hair transplantation -34-

Strengthen Medical-Use Wig Business The Aderans Group supports the Pink Ribbon Campaign Expand presence in medical-use wig business by increasing the number of in-hospital salons where patients can enjoy hair care services in a relaxed setting Provide medical-use wigs and operate hair care salons Provide beauty salon function + = Wider popularity of medicaluse wigs and bigger market JIS-certified medical-use wigs Develop network of salons inside hospitals providing medical-use wigs and hair care services Japan Hair Industry Association certification Mark signifying products are JIS-compliant As of July 2015, A total of 20 medical-use wigs from Aderans are JIS-compliant Give patients who need medical-use wigs as well as treatment providers peace of mind Improve quality of life First step toward insurance/medical deduction eligibility From Hokkaido to Kyushu Nationwide 26 salons (As of August 31, 2016) In Tokyo - Keio University Hospital - Cancer Institute Hospital - Tokyo Medical Center - Tokyo Teishin Hospital - Tokyo Metropolitan Cancer and Infectious Diseases Center Komagome Hospital -35-

Overseas Strategies Win Over Customers in Growth/Expanding Markets Expand global market share and secure stable profitability Reforms 2016 Leap forward 2017 United States Europe Asia Move from stability to great leap forward HC (USA): Accelerate store openings and reinforce business for women s market Bosley: Increase global presence, expand surgical business Aderans Hair Goods: Expand sales channels Move from stability to great leap forward Enter uncharted territory Enhance lineup of custommade wigs Reinforce wig-related after-sale services Reverse course to growth Firm footing for hair solutions business Stability 2018 Sustainable growth Offer new services utilizing strengths in surgical procedures performed by physicians, promote in other countries, and enhance healthy hair-growth services. Reinforce after-sale services in the wig/hair-volumizing market to meet demand from African- Americans. Strengthen response by custommade wig salons, accelerate entry into countries where presence has yet to be established, and maximize solid reputation for excellence to capture No.1 share in all regions. Establish hair solution business, acclerate growth in China, and open new locations in the ASEAN region. -36-

Overseas (1): United States Growth Drivers (market cultivation, extensive presence in hair-related businesses) First Stage Improve access to market, mainly through acquisitions Second Stage Cultivate market Wigs (2013) Hair transplantation (2001) Men s Market Expansion Women s Market Creation No.1 Share 13% (Company estimate, excludes hair transplant market) Salons in New York and elsewhere 116 salons (As of June 30, 2016) -37-

Overseas (2): Europe, Asia Next Stage of Overseas Business Growth in Markets with Good Prospects Europe Promising market for ready-made wigs Spur demand Launch custom-made wigs Asia Southeast Asia showing amazing economic growth, particularly in Thailand and Singapore Cultivate demand for hair-related products and services, especially healthy hair-growth services and hair transplantation procedures -38-

Supplementary Data -39-

Aderans: Leading Company in Hair Industry with Total Solutions Providing comprehensive range of products and services, from wigs, hair-volumizing options and healthy hair-growth services to hair transplantation No.1 in hair industry Strong brand image with women (No.1 in domestic women s market, with about 38% share) Quick to pursue business opportunities abroad Global presence (Overseas sales higher than domestic sales) New face of men s hair-volumizing and healthy hair-growth services: Actor, Kenichi Endo Debuts in television commercial airing from October 1, 2016 (As of fiscal 2016) -40-

Clients Providing Total Hair Solutions Providing a comprehensive range of products and services to meet clients hair-related needs Hair Care Market Comprises Range of Business Segments Total Hair Solutions Hair transplantation (medical field) Hair transplantation Wigs Wigs Custom-made wigs Ready-made wigs Medical-use wigs: Obtained JIS-compliant rating in April 2015 写真 Volumized/revitalized hair Volumized/revitalized hair New hair growth /healthy hair growth Hair artificially volumized Hair care New hair growth/healthy hair growth Use scalp care treatments to create environment that promotes healthy hair growth 41

1968~ Established Launched sales of custom-made wig for men Catalyst of accelerated growth: Men increasingly concerned about thinning hair History On Course to 50th Anniversary in 2018 Meticulously executed search to discover client needs is starting point for corporate growth - Heartfelt omotenashi - 1985~ Catalyst of accelerated growth: Women more concerned about thinning hair and increasingly more beauty- and fashionconscious 1989~ Entered into business of healthy hair-growth services Emphasized as approach to deal with male pattern hair loss Pushed CSR as a corporate strategy Become leading company in hair industry 2001~ United States Acquired Bosley, in the business of hair transplantation Acquired HC, a wig company France Acquired LNEB, a wig company The Philippines, Laos Established production bases Energized overseas operations through M&A activity and construction of production sites 42

Five Great Aderans Brands Top share of hair transplantation market in North America Maintains network of 26 clinics and 44 consultation offices (as of June 30, 2016) For men: Custom-made wigs, hair-volumizing products and healthy hair-growth services Sells custom-made wigs to men and women in the United States and Canada. Provides healthy hair-growth services. Promotes wig business with Group companies in North America, Europe and Asia. Five great brands For women: Ready-made wigs For women: Custom-made wigs, hairvolumizing products, hair care and scalp care 43

Overseas Business Presence Underpinned by 247 Locations in 15 Countries Expand hair-related businesses around the world Europe Cemented position as No.1 company in the hair industry (as of fiscal 2016) Asia Japan United States Change in Number of Locations by Region Bosley (Surgical offices) Hair BOSLEY( Club (Directly 施術室 operated ) HAIRCLUB( salons and franchises) 直営店 ) Europe 欧州アジア Asia 111 18 192 220 35 242 243 247 38 38 38 22 93 92 93 81 76 Has captured No.1 share (13%) of high-growth U.S. market and is poised to expand share still further 69 71 81 86 88 90 Entering more areas of Europe and Asia to build next stage of growth 24 23 23 25 25 26 2012 Dec. 年 31 12012 月末 Dec. 201331 年 2013 12 月末 Dec. 2014 年 31 2014 12 月末 Dec. 201531 年 2015 12 月末 Mar. 201631 年 Jun. 201630 年 32016 月末 2016 6 月末 44

Consolidated Balance Sheets for the First Two Quarters of Fiscal 2017 Millions of yen First Two Quarters of Fiscal 2016 Composition (%) Millions of yen First Two Quarters of Fiscal 2017 Composition (%) YOY Change (Millions of yen) Current Assets 27,992 41.5 26,059 42.0-1,933 (Cash and deposits) 11,979 17.8 11,943 19.2-35 Fixed assets 39,345 58.5 36,004 58.0-3,491 (Tangible fixed assets) 14,189 21.0 14,089 22.7-100 (Intangible fixed assets) 19,188 28.4 15,543 25.0-3,645 Total assets 67,487 100.0 62,063 100.0-5,424 Current Liabilities 12,018 17.8 11,439 18.4-579 Fixed liabilities 19,158 28.4 17,845 28.8-1,313 Total liabilities 31,177 46.2 29,284 47.2-1,893 Total net assets 36,309 53.8 32,779 52.8-3,530 Total liabilities and net assets 67,487 100.0 62,063 100.0-5,424-45-

The Aderans Group Ideal (Future) To offer hair-related products and services that people need and be trusted by clients and society around the world Servant Leadership Management Management Philosophy Management Vision Sampo yoshi Management Management Philosophy Our corporate mission, as the Aderans Group, is to utilize our hairrelated businesses to help as many people as possible acquire the physical and emotional qualities that underpin the realization of dreams and promote a good impression, and in doing so, bring smiles to faces and support happy lives. Product excellence Technological excellence Heartfelt omotenashi Management Vision Realizing good company standard Establish management structure which is highly transparent and trusted from inside and outside the company Servant Leadership Management Leadership to support clients and employees Pattern of executive behavior that motivates employees, encourages them to persevere and allows their talents to blossom Sampo yoshi -literally, three-way good - Management ES Employee Satisfaction CS Customer Satisfaction CSR Corporate Social Responsibility Establish ECSR management 46

Disclaimer This document has been prepared to enable you to understand the Company better and is not intended to solicit investment in the Company. Forward-looking statements in this document are based on targets and projections and do not constitute any form of promise or guarantee of achievement. Furthermore, please use these materials on the understanding that the Company s future performance may differ from the projections expressed at this time. Statements pertaining to future events, including business results, are based on various data deemed reliable, but the Company does not guarantee the accuracy or certainty of such data. The information in this document is presented on the assumption that it will be used at the discretion of clients to form their own judgments about the Company, even in such cases where the information is used by investors for whatever purpose they choose. The Company will not be held liable for such decisions or actions under any circumstances. October 2016 Contact: Global IR Department TEL: +81-3-3350-3268 FAX: +81-3-3352-9628 http://www.aderans.co.jp/corporate/english/ 47